Main Issue
Apart from reading the Danshui Plant No.2 case, we can see that there is no enough information to evaluate the performance of the pant for the first three contracts to assembly Apple iPhone 4.
Analysis of the Issue

To get a clear picture a flexible budget was prepared for the month end of August 2010. (Shown in the table below) From the flexible that is prepared, it can be seen the performance of Danshui Plant NO.2 is not good enough as what it suppose to be. The budget shows that Danshui has unfavorable variance in the assembly of the flash memory part, variable tools and supplies, assembly and packing, shipping, and the last one on the supervision. As for the flash memory, it has been stated that Samsung had raised the price by $2.00 which had been covering by Apple as they neutralized the profit which supposedly to give a favorable variance. But for the budget, it can be seen that the flash memory is showing an unfavorable variance. This is due to a lack of skills during the installation of the labor which had lead wastage as they need to replace the damaged flash memory with the new one.
The replacement of the flash memory due wastage had increased the cost that is expected which had lead to unfavorable variance. Variable supplies and tools show an unfavorable variance has it has a connection with the installation of parts in the iPhone 4, especially on the flash memory installation part. .so when the labor did a wastage or reckless job during the installation of flash memory or any parts of the iPhone 4, it will cause the labor to use new tools and supplies. This is the main reason why variables supplies and tools had an unfavorable variance. The amount of unfavorable variance in the assembly and packing is very significant. This is because installations of the I Phone 4 involve many steps (140) and 325 labors within 5 days. This will a higher chance of error to occur as the installation parts in the iPhone 4 is handled by the different individual who has different skill and type of working style. This will indirectly cause a lot of wastage in terms of cost and time due to carelessness and lack of skill of the labor.
The main root of why the shipping department has an unfavorable variance is due to a lack of manpower. When there is a lack of manpower with the expertise or skill that is needed, the departure and the arrival Apple iPhone 4 will be a delay and according to the schedule that has been planned. Therefore, there will an increment in the cost shipping which will lead to unfavorable variance. The last unfavorable variance is on supervision. Due to changing from the assembly of computer parts to the iPhone 4 parts, the supervisor has taken some time to learn before they could guide the labor under the supervision. Not only that, but the burden in the supervisor work also had increased has the assembly of the iPhone parts involve too many steps and individual. Thus, the company needs to increase the salary of supervisors which had because the amount of supervision increased. But the increment is not that significant compare increase in the material parts.
Danshui Plant No.2
Flexible Budget for the Month End of August 2010

Actual ($000)


Revenue (41240000/200000) * 180 000
360 F

Variable cost:


Flash memory (180k*27)
(389 )U

Application Process(180k*10.75)

Chips -phone(180k*14.05)


8 Other Chips (180k* 70.95)
128 F

Variable Supplies; Tools(180k*62.54)
(47.8 )U

Total Material Cost
(308.8) U


Assembly; Packing ( 180k*13.11)
(732.2) U

Shipping (180k *1.06)
(0.2) U

Total Variable Cost
(1041.2) U

Fixed Cost:

Factory Rent

Machinery Deprecation

Utility Fees; Tax

(7) U

Total Fixed Cost
(7) U

Total Cost
(1051.2) U

Net Income
$ 19.20
$ (672.00)
(691.2) U

As the conclusion after a tare analysis is done we, found the labor is the root cause of why the budget is unfavorable and Danshui could meet the requirement. This because labor plays an important in from the early process installation of iPhone 4 parts to the ending process which includes the shipping. Thus, any wastage from the labor due to lack of skill or recklessness will bring an impact on the budget. Solution and the justification for the solution that is suggested.
1. Reward to the Labour.
When the company, give reward to the labor, they will feel that they are appreciated and valued for their contribution to the company. Other than that, giving rewards also can be one of the motivations for the labor to work hard in order to meet up with the target of producing 200000unit Apple iPhone 4 in the next nine months. The type of rewards that can give to the labor are coupons for shopping, free trip, free lunch coupon, certificates, and gifts.
2. Training
The training that is given to the labor will improve the skills of the labor, especially on the assembly the parts of the Apple iPhone 4 since it involves a lot of steps, individual and time. Through training, also the labor can learn how to handle care on the pars that sensitive during the installation especially the flash memory and this avoids the wastage that will occur.
Not only, during the training process, can the supervisor or the manager identify the potential and the specialty of the labor on assembly the parts. This will indirectly help the management to place the correct labor at the correct assembly parts in order to fasten up the process, save time, and avoid wastage.
3. Hired Skilled Supervisor.
The skilled supervisor will have enough experience to guide the labor to be on the track in order to meet the target to produce 200000 units of Apple iPhone4. The supervisor will able to respond to the problem that arises without waiting for the plant manager. The skilled supervisor also will know how to motivate the labor to achieve the target.
4. Chen(Plant Manager) Should Do a Surprise Visit
This will make the labor to be alert all the time and do their work with a minimum error and in time. Chen can get feedback and evaluate performance more accurately as he knows what is really going on. This surprise visit also can build a relationship between Chen and labor. It’s also will become a motivation for the labor to work hard as they now the management is concern regarding their needs and welfare.
Training is the best solution to overcome the labor problem and meet up the requirement to produce 200000unit of Apple iPhone 4 per month for the upcoming nine months that is left. Other than that, training also can faster up the assembly process of parts in iPhone4. To cover up the cost that accrued from the training to the labor, Danshui can ask Apple to contribute or increment in the revenue form to equalize the cost the occurred. This because the training also will not jut benefit Danshui but also Apple they can their iPhone to be ready on the time in order to meet up with the demand of their customer. The short-term plan that we are planed to ensure the success of the solution that had been chosen is ‘on the job training’. ‘On Job Training ‘ means the labor will be given the training while they are doing their work with the supervision from their supervisor. By doing this, the mistake committed by the labor will be corrected on the spot and it will reduce the chances of error from occurring as the labor will be used their job quickly and their mistake is corrected faster.

Do you similar assignment and would want someone to complete it for you? Click on the ORDER NOW option to get instant services at